Investor Reporting

GCO Education Loan Funding Trust-I

NOTICES

NOTICE TO INVESTORS:

As of July 21, 2011, National Education Loan Network Inc. ("Nelnet") replaced GCO Education Loan Funding Corp. as the administrator and master servicer of GCO Education Loan Funding Trust-I ("GCO Trust-I") and GCO SLIMS Trust-I ("GCO SLIMS Trust"). For information regarding GCO Trust-I and GCO SLIMS Trust please go to www.nelnetinvestors.com or contact Nelnet investor relations at greer.mccurley@nelnet.net/402.458.2747.

Investor Q&A

TREND REPORTS
Last Updated: July 14, 2011

Years
2011
2010
2009
2008
2007
2006
2005
2004
2003

STATEMENTS TO NOTEHOLDERS

2011
June
May
April
March
February
January

2010
December
November
October
September
August
July
June
May
April
March
February
January

2009
December
November
October
September
August
July
June
May
April
March
February
January

2008
December
November
October
September
August
July
June
May
April
March
February
January

2007
December
November
October
September
August
July
June
May
April
March
February
January

2006
December
November
October
September
August
July
June
May
April
March
February
January

2005
December
November
October
September
August
July
June
May
April
March
February
January

2004
December
November
October
September
August
July
June
May
April
March
February
January

2003 December
November
October
September
August
July
June
May
April
March

ADDITIONAL INFORMATION (QUARTERLY)
Last Updated: May 25, 2011

2011
Net Loan Rates

Excess Spread

2010
Net Loan Rates

Excess Spread

2009
Net Loan Rates

Excess Spread

2008
Net Loan Rates

Excess Spread

2007
Net Loan Rates

Excess Spread

Loan Portfolio Data
Last Updated: April 15, 2011

2011
April

2011
February